Signed in as:
filler@godaddy.com
354 N Breed St, Los Angeles, CA 90033
6 Units-Fully Stabilized $3,400,000 -Off Market
Asking Price: 3,400,000
Number of Units: 6
Net Operating Income (NOI): $171,600
Capitalization Rate (Cap Rate): 5.05%
Gross Rent Multiplier (GRM): 12.88
Monthly Gross Rental Income: $22,000
Annual Gross Rental Income: $264,000
1814 W 36th St, Los Angeles, CA 90018
32 Bed / 34 bath $6,000,000
Listing ID PW25080767
Asking Price: 6,000,000
Number of Units: 32 (private rooms with en-suite bathrooms)
Net Operating Income (NOI): $310,440
Capitalization Rate (Cap Rate): 6.67%
Monthly Gross Rental Income (Current): $39,000
608 Fairview Ave, Los Angeles, CA 90033
4 Unit (New Dev ADU) $1,465,000
Listing ID PW25109394
Asking Price: $1,465,000
Number of Units: 4 (1 x 3bd/2ba, 3 x 2bd/2ba including 2 ADUs)
NOI (Current): $21,951
NOI (Proforma): $87,804
Cap Rate (Proforma): 8.04%
GRM (Current): 37.31
GRM (Proforma): 9.33
2437 Houston St, Los Angeles, CA 90033
4 Units w/2 Flex Units $1,960,000
Listing ID PW25109397
Asking Price: $1,960,000
Total Units: 4 (with flex potential to operate as 6 units)
Monthly Income: $4,216 (2 Rear Units Rented)
Annual Gross Income: $50,592.00
NOI: $37,944
GRM: 38.75
Cap Rate: 6.0%
Proforma 1 – Front as Two 3b/2b Units:
Monthly Income: $11,216
Annual Gross Income: $134,59
5150 Ithaca Ave, Los Angeles, CA 90032
4 Units (New ADU) $1,450,000
Listing ID PW25059012
Asking Price: $1,450,000
Total Units: 4 (including one new construction ADU)
NOI (Current): $63,308.62
NOI (Proforma): $85,800.00
Cap Rate (Current): 4.22%
Cap Rate (Proforma): 5.72%
GRM (Current): 15.40
GRM (Proforma): 11.36
RTI Development Opportunities
OFF- MARKET: 20 Unit Development Lot w/RTI $1,700,000
OFF- MARKET: 20 Unit Development Lot w/RTI $1,700,000
OFF- MARKET: 20 Unit Development Lot w/RTI $1,700,000
Triplex with Major Upside for Investors!
8016 Western Ave, Los Angeles, CA 90047
- Delivered Vacant at Close
- RTI and plans at Close
Rental income now with future potential to develop up to 20 units at 8016 Western Ave, Los Angeles, CA 90047—a prime opportunity for long-term growth and value appreciation.
14 Unit Development Lot with RTI $1,200,000
OFF- MARKET: 20 Unit Development Lot w/RTI $1,700,000
OFF- MARKET: 20 Unit Development Lot w/RTI $1,700,000
Listing ID
Prime Mixed-Use Investment near USC!
4512 Vermont Ave, Los Angeles, CA 90037
- Delivered Vacant at Close
- RTI and plans at Close
A commercial/residential income property with major upside potential at 4512 Vermont Ave, Los Angeles, CA 90037—perfect for investors looking to maximize returns in a high-demand area.
